Next, consider that Intel 7 is still a DUV node, and therefore should be behind the cost curve of TSMC's 7 nm. The data is on TSMC wafer pricing, because they're a lot more transparent than Intel traditionally has been. I think only Intel truly knows what their fabrication costs have been.
Neither is 20nm, 16nm, 10nm, and 7nm DUV from TSMC. If Intel used EUV on 7, what difference does that make? Yet this report showed that "transistor costs has been plateauing since 28nm".
I mean that you're looking back before transistor cost flattened out.
I don't know how this is a problem in my narrative.
As I said before: they're talking about fabrication prices, not final product pricing. More goes into the final sales price of a CPU than that.
You're not accounting for the costs of: R&D, support, marketing, or packaging (either chip packaging or product packaging, for that matter). Don't forget that R&D includes chip design, testing, and lots of software Intel has to write, from Windows device drivers to Linux kernel patches. These costs shouldn't have increased nearly as fast as the wafer fabrication costs, which means they're diluting any increases in actual silicon production costs.
Let's create a simple model. Assuming that "other costs" are constant.
Y is total production cost
X1 is transistor production cost (including anything that is related to transistor fabrication: initial R&D for the node, new equipment, initial testing, node deployment, yield increasing, fine tuning, you name it)
Y-X1 is everything else, let's name it X2. X2 is, as you said, constant.
so, Y = X1 + X2
Y+ZY is revenue
Z is gross margin
In 2011 when sandy bridge was released, Intel's quarterly revenue was 13.9 billion, with a margin of 60%. When raptor lake was released, Intel's quarterly revenue was 14 billion, with a margin of 39%.
In 2011:
Y + 0.6Y = 13.9B
Y = 8.69B
Therefore,
8.69B = X1 + X2
In 2022:
Y + 0.39Y = 14B
Y = 10.1B
10.1B = 14X1 + X2
Here, with the magic of linear algebra, we get that:
X1 is roughly 108.5M
X2 is roughly 8.58B
Therefore, in order for your assumption to be true, the fabrication cost was only 0.8% the total cost of Intel's operating cost in 2011.
This also implies that intel only spend 108.5M dollars for EVERY ONE OF THEIR CPUs manufactured in Q4 2011. We know that AMD paid global foundries $300 million every quarter between 2010 and 2012, when they still made their GPUs in TSMC!
This definitely did not happen. TSMC would've been bankrupt a long time ago with those rates!