I think the power from RAM usage is much lower than you're showing. Maybe 10W total. I seem to recall it was something like 4W per stick, but I'm not sure.
I've seen estimates of 20-50W for motherboards, depending on how big they are and how many features they have. I've never been able to get a more solid number, but I assume the SFF types of machines will be on the lower end of that.
The problem is that the 5V and 3.3V rails are mostly not part of the equation. You have to look at all of the 12V rails, and see how many amps they have.
In the case of your power supply, it shows: 12V ===/ 17A
12 * 17 = 204, thus 204 Watts available.
Assuming that RAM+Motherboard is 40W, and using the rest of the numbers you have listed above, we come to 180W, which leaves you a margin of 24W. I think that's workable.
But, if Intel's page is right about the Q6700, then that's 10 more W (admittedly, that's probably only when the CPU is being maxed out), also MAYBE if the MB is 10W higher than my assumption, then we're talking 200W, with a VERY uncomfortably small margin of only 4W.
On the other hand, the HDD is probably rarely running 100% when doing something that's both CPU and GPU intensive.
If this is your only machine that you need to rely on, then it's risky. What CPU do you have currently?